Scenarios vary only uplift assumptions and maturity weighting. Business inputs (costs, pipeline sizes, ARR) remain as you entered them. You can edit any value after applying a preset.
| Assumption | Conservative | Typical | Optimistic |
|---|---|---|---|
| Program maturity weighting | 50% | 70% | 90% |
| Expected % uplift in visible deal opportunities | 8% | 10% | 15% |
| Your typical win rate when shortlisted | 20% | 30% | 35% |
| Visible pipeline win-rate uplift | 5% | 7.5% | 10% |
| Default agency cost | $45,000/year (adjustable) | ||
| Default executive/product time | 64 hours/year | ||
| Default admin time | 48 hours/year | ||
- Use the output as a directional estimate, not an audited forecast. The range across scenarios is more informative than any single number.
- Analyst influence is cumulative.
- The strongest use of this tool is comparing the scale of return across three scenarios — not producing a single precise number.
?Buyers research vendors with analysts before deciding who to actually contact. This section estimates the increase in deal volume you would see because analysts had alerted prospects to you. Buyers research vendors with analysts before deciding who to contact. This section estimates the increase in deal volume you would see because analysts had alerted prospects to you.
?Buyers validate shortlists with analysts and validate potential purchase decisions. This section estimates the increase in success rate you should expect, and its impact on your existing visible pipeline. Buyers validate shortlists with analysts. This section estimates the increase in win rate you should expect on your existing visible pipeline.
| Component | Gross ARR | Risk-adj. ARR | GP Value |
|---|
- ROI is calculated on gross profit value, not raw ARR, so it is comparable to program cost on a like-for-like basis.
- The maturity weighting (%) discounts all ARR-based benefits to reflect that a new program won't deliver full impact immediately.
- Compare the range across the three scenarios — the spread is more informative than any single number.
Download a spreadsheet showing your inputs and results across all three scenarios — useful for presenting a business case.